{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":20,"rows_kept":40,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,4,8],[4,6,4,8],[4,6,4,8],[4,9,4,11],[4,9,4,11],[4,9,4,11],[4,12,5,12],[4,12,5,12],[4,13,5,13],[4,13,5,13],[4,14,4,16],[4,14,4,16],[4,14,4,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"财政拨款收入支出决算总表"]
[{"$nulls":19},"财决01_1表"]
["编制单位：河北科技师范学院",{"$nulls":8},"2014年度",{"$nulls":9},"金额单位：元"]
["收     入","","","","支     出","","","","","","","","支     出","","","","","","",""]
["项    目","行次","年初预算数","决算数","项目（按功能分类）","行次","年初预算数","","","决算数","","","项目（按功能分类）","行次","年初预算数","","","决算数","",""]
["","","","","","","小计","公共预算财政拨款","政府性基金预算财政拨款","小计","公共预算财政拨款","政府性基金预算财政拨款","","","小计","公共预算财政拨款","政府性基金预算财政拨款","小计","公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","栏    次","","3","4","5","6","7","8","栏    次","","9","10","11","12","13","14"]
["一、公共预算财政拨款","1",{"v":249897300,"d":"249,897,300.00"},{"v":301068840,"d":"301,068,840.00"},"一、一般公共服务支出","31","","","","","","","一、基本支出","54",{"v":71427300,"d":"71,427,300.00"},{"v":71427300,"d":"71,427,300.00"},"",{"v":84531040,"d":"84,531,040.00"},{"v":84531040,"d":"84,531,040.00"},""]
["二、政府性基金预算财政拨款","2","",{"v":300000,"d":"300,000.00"},"二、外交支出","32","","","","","","","    人员经费","55",{"v":71260100,"d":"71,260,100.00"},{"v":71260100,"d":"71,260,100.00"},"",{"v":84363840,"d":"84,363,840.00"},{"v":84363840,"d":"84,363,840.00"},""]
["","3","","","三、国防支出","33","","","","","","","    日常公用经费","56",{"v":167200,"d":"167,200.00"},{"v":167200,"d":"167,200.00"},"",{"v":167200,"d":"167,200.00"},{"v":167200,"d":"167,200.00"},""]
["","4","","","四、公共安全支出","34","","","","","","","二、项目支出","57",{"v":178470000,"d":"178,470,000.00"},{"v":178470000,"d":"178,470,000.00"},"",{"v":223827041.86,"d":"223,827,041.86"},{"v":223580937.6,"d":"223,580,937.60"},{"v":246104.26,"d":"246,104.26"}]
["","5","","","五、教育支出","35",{"v":249897300,"d":"249,897,300.00"},{"v":249897300,"d":"249,897,300.00"},"",{"v":295108411.66,"d":"295,108,411.66"},{"v":294862307.4,"d":"294,862,307.40"},{"v":246104.26,"d":"246,104.26"},"    基本建设类项目","58",{"v":35000000,"d":"35,000,000.00"},{"v":35000000,"d":"35,000,000.00"},"","","",""]
["","6","","","六、科学技术支出","36","","","",{"v":3806925.83,"d":"3,806,925.83"},{"v":3806925.83,"d":"3,806,925.83"},"","    行政事业类项目","59",{"v":143470000,"d":"143,470,000.00"},{"v":143470000,"d":"143,470,000.00"},"",{"v":223827041.86,"d":"223,827,041.86"},{"v":223580937.6,"d":"223,580,937.60"},{"v":246104.26,"d":"246,104.26"}]
["","7","","","七、文化体育与传媒支出","37","","","","","","","","60","","","","","",""]
["","8","","","八、社会保障和就业支出","38","","","",{"v":6443740,"d":"6,443,740.00"},{"v":6443740,"d":"6,443,740.00"},"","","61","","","","","",""]
["","9","","","九、医疗卫生支出","39","","","",{"v":1909061.4,"d":"1,909,061.40"},{"v":1909061.4,"d":"1,909,061.40"},"","","62","","","","","",""]
["","10","","","十、节能环保支出","40","","","","","","","","63","","","","","",""]
["","11","","","十一、城乡社区支出","41","","","","","","","支出经济分类","64","—","—","—","—","—","—"]
["","12","","","十二、农林水支出","42","","","",{"v":1089942.97,"d":"1,089,942.97"},{"v":1089942.97,"d":"1,089,942.97"},"","    工资福利支出","65","—","—","—",{"v":39358213.21,"d":"39,358,213.21"},{"v":39358213.21,"d":"39,358,213.21"},""]
["","13","","","十三、交通运输支出","43","","","","","","","    商品和服务支出","66","—","—","—",{"v":113915705.99,"d":"113,915,705.99"},{"v":113676107.73,"d":"113,676,107.73"},{"v":239598.26,"d":"239,598.26"}]
["","14","","","十四、资源勘探信息等支出","44","","","","","","","    对个人和家庭的补助","67","—","—","—",{"v":72526376.69,"d":"72,526,376.69"},{"v":72526376.69,"d":"72,526,376.69"},""]
["","15","","","十五、商业服务业等支出","45","","","","","","","    对企事业单位的补贴","68","—","—","—","","",""]
["","16","","","十六、金融支出","46","","","","","","","    赠与","69","—","—","—","","",""]
["","17","","","十七、援助其他地区支出","47","","","","","","","    债务利息支出","70","—","—","—","","",""]
["","18","","","十八、国土海洋气象等支出","48","","","","","","","    基本建设支出","71","—","—","—","","",""]
["","19","","","十九、住房保障支出","49","","","","","","","    其他资本性支出","72","—","—","—",{"v":82557785.97,"d":"82,557,785.97"},{"v":82551279.97,"d":"82,551,279.97"},{"v":6506,"d":"6,506.00"}]
["","20","","","二十、粮油物资储备支出","50","","","","","","","    贷款转贷及产权参股","73","—","—","—","","",""]
["","21","","","二十一、国债还本付息支出","51","","","","","","","    其他支出","74","—","—","—","","",""]
["","22","","","二十二、其他支出","52","","","","","","","","75","","","","","",""]
["","23","","","","53","","","","","","","","76","","","","","",""]
["本年收入合计","24",{"v":249897300,"d":"249,897,300.00"},{"v":301368840,"d":"301,368,840.00"},"本年支出合计","","","","","","","","本年支出合计","77",{"v":249897300,"d":"249,897,300.00"},{"v":249897300,"d":"249,897,300.00"},"",{"v":308358081.86,"d":"308,358,081.86"},{"v":308111977.6,"d":"308,111,977.60"},{"v":246104.26,"d":"246,104.26"}]
["","25","","","","","","","","","","","","78","","","","","",""]
["年初财政拨款结转和结余","26","",{"v":18612595.81,"d":"18,612,595.81"},"年末财政拨款结转和结余","","","","","","","","年末财政拨款结转和结余","79","","","",{"v":11623353.95,"d":"11,623,353.95"},{"v":11569458.21,"d":"11,569,458.21"},{"v":53895.74,"d":"53,895.74"}]
["一、公共预算财政拨款","27","",{"v":18612595.81,"d":"18,612,595.81"},"基本支出结转","","","","","","","","","80","","","","","",""]
["二、政府性基金预算财政拨款","28","","","     项目支出结转和结余","","","","","","","","","81","","","",{"v":11623353.95,"d":"11,623,353.95"},{"v":11569458.21,"d":"11,569,458.21"},{"v":53895.74,"d":"53,895.74"}]
["","29","","","","","","","","","","","","82","","","","","",""]
["收入总计","30",{"v":249897300,"d":"249,897,300.00"},{"v":319981435.81,"d":"319,981,435.81"},"支出总计","","","","","","","","支出总计","83",{"v":249897300,"d":"249,897,300.00"},{"v":249897300,"d":"249,897,300.00"},"",{"v":319981435.81,"d":"319,981,435.81"},{"v":319681435.81,"d":"319,681,435.81"},{"v":300000,"d":"300,000.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 1 —"]